JPX:7373

Aidma Holdings, Inc. · JPX · Industrials · JPY · FY for 2026

Figures on this page computed 2026-11-07 14:43 UTC

Last close

n/aJPY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 6.5xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2026
  • n/aROIC

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 10.8%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 13.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • n/aDebt/equity

    We do not hold this figure for this company, so there is nothing to place.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 4.3%Dividend yield
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

A find tonight

The earnings in its last filed year are 14.1 percent of what the whole company costs, the free cash flow it filed is 17.4 percent of its market value, and sits at 5.87 on Altman's Z, clear of the distress band.

Value
70
Cheap
76
Sound
64
Unwatched
90

What stands out

  • Safety: sits at 5.87 on Altman's Z, clear of the distress band, which is better than 81 percent of the companies we rank in Tokyo Stock Exchange.
  • Price: the earnings in its last filed year are 14.1 percent of what the whole company costs, which is better than 95 percent of the companies we rank in Tokyo Stock Exchange.

What could make it a trap

  • Net margin has fallen 1.48 points over five filed years.
  • It is down 73.5 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2026

  • Earnings yield14.1%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Free cash flow yield17.4%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Price to book1.4x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Cash and equivalents against market value38.0%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Altman Z-Score5.87Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    JPY
  • Piotroski F-Score7.00Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    JPY
  • Earnings quality (Sloan accruals)1.04Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    JPY
  • Consecutive profitable filed years8Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    JPY

Last close: Market data, 2026-11-04

The filed years, as a table

8

Each line is 100 at 2019-08-31, the first year we hold.

Filed yearSalesProfitShares in issue
2019-08-31100.0100.0100.0
2020-08-31141.3193.9100.0
2021-08-31287.0567.2102.8
2022-08-31478.41,225.7106.6
2023-08-31699.61,499.6106.6
2024-08-31820.11,683.4106.6
2025-08-311,024.82,307.7105.6
2026-08-311,104.11,831.3103.1
How sales was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
JPY
How profit was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
JPY
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
JPY

Figures behind the shape

Growth

30.9%

faster is higher, placed against 4,950 companies as of 2026-11-06

  • Five-year revenue growth rate30.9%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • Five-year EPS growth rate27.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • One-year change in net income-20.6%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

Returns on capital

19.7%

higher is higher, placed against 5,089 companies as of 2026-11-06

  • Return on invested capitaln/a

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Return on equity19.7%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Return on assets14.6%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Margins

68.8%

wider is higher, placed against 3,412 companies as of 2026-11-06

  • Gross margin68.8%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Operating margin17.3%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Net margin10.8%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Free cash flow margin13.4%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Price

6.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

  • Price to earnings6.5x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2026
  • Price to book1.3x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2026
    • computed
    • Computed from the filing for 2026
  • EV to EBITDAn/a

    We do not hold this figure for this company, so there is nothing to place.

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Price to sales ratio0.7x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Safety

2.49

safer is higher, placed against 3,227 companies as of 2026-11-06

  • Debt to equityn/a

    We do not hold this figure for this company, so there is nothing to place.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Current ratio2.49

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Interest coverage360.1x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Altman Z-Score5.72

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026

What it pays out

4.3%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

  • Dividend yield4.3%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • Payout ratio28.7%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Dividend cover ratio4.3x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.