JPX:8844
Cosmos Initia Co., Ltd. · JPX · Real Estate · JPY · FY for 2026
Figures on this page computed 2026-11-08 12:23 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
4.4xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
5.5%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
2.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
3.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Margins is the furthest below its sector's middle: 0.49 against 0.71 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.33x
Its own average over 10 years, 111.92B.
- Profit2.14x
Its own average over 10 years, 3.84B.
- Free cash flow-0.61x
Its own average over 10 years, -5.13B.
- Debt1.27x
Its own average over 10 years, 75.48B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -0.61 times.
The filed years, as a table
10Each line is 100 at 2015-03-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2015-03-31 | 100.0 | 100.0 | 100.0 |
| 2016-03-31 | 115.1 | 209.7 | 100.0 |
| 2019-03-31 | 138.3 | 262.9 | 100.0 |
| 2020-03-31 | 146.2 | 196.8 | 99.8 |
| 2021-03-31 | 141.8 | 115.7 | 99.9 |
| 2022-03-31 | 142.0 | 98.2 | 99.9 |
| 2023-03-31 | 163.1 | 203.1 | 99.2 |
| 2024-03-31 | 164.8 | 246.6 | 99.9 |
| 2025-03-31 | 171.3 | 306.7 | 99.9 |
| 2026-03-31 | 197.4 | 474.7 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Figures behind the shape
Growth
6.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate6.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Five-year EPS growth rate32.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
One-year change in net income54.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Returns on capital
14.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity14.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets4.4%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
21.2%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin21.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin8.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin5.5%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin2.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
4.4xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings4.4x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
Price to book0.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
0.48safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio0.48
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage8.3x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score1.32
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
3.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield3.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Payout ratio13.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio2.9x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.