JPX:8956

NTT UD REIT Investment Corporation · JPX · Real Estate · JPY · FY for 2025

Figures on this page computed 2026-11-07 22:19 UTC

Last close

n/aJPY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • n/aP/E

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
  • 3.6%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 21.4%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 49.2%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDebt/equity

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

The filed years, as a table

10

Each line is 100 at 2016-10-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-10-31100.0100.0100.0
2017-10-31103.5101.3100.0
2018-10-31110.6109.9100.0
2019-10-31116.4121.0100.0
2020-10-31113.3116.1100.0
2021-10-31134.4148.6100.0
2022-10-31140.5145.8106.4
2023-10-31148.5152.8106.4
2024-10-31143.9130.4112.5
2025-10-31238.2128.3111.7
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
JPY
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
JPY
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
JPY

Figures behind the shape

Growth

16.0%

faster is higher, placed against 4,950 companies as of 2026-11-06

  • Five-year revenue growth rate16.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • Five-year EPS growth rate-0.2%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • One-year change in net income-1.6%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

Returns on capital

3.6%

higher is higher, placed against 4,566 companies as of 2026-11-06

  • Return on invested capital3.6%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity5.8%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assetsn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

24.8%

wider is higher, placed against 3,412 companies as of 2026-11-06

  • Gross marginn/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin24.8%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin21.4%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin49.2%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

1.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

  • Price to earningsn/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
  • Price to book1.2x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA22.1x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio4.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

7.3x

safer is higher, placed against 1,436 companies as of 2026-11-06

  • Debt to equityn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ration/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage7.3x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Scoren/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

n/a

This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • Payout ration/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ration/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.