JPX:9612

LuckLand Co., Ltd. · JPX · Industrials · JPY · FY for 2025

Figures on this page computed 2026-11-08 01:51 UTC

Last close

n/aJPY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 5.5xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
  • n/aROIC

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 3.7%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 7.6%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDebt/equity

    We do not hold this figure for this company, so there is nothing to place.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

A find tonight

The free cash flow it filed is 36.1 percent of its market value, the earnings in its last filed year are 17.5 percent of what the whole company costs, and scores 8 of Piotroski's nine tests on its last filings.

Value
74
Cheap
91
Sound
58
Unwatched
92

What stands out

  • Safety: scores 8 of Piotroski's nine tests on its last filings, which is better than 89 percent of the companies we rank in Tokyo Stock Exchange.
  • Price: the free cash flow it filed is 36.1 percent of its market value, which is better than 99 percent of the companies we rank in Tokyo Stock Exchange.

What could make it a trap

  • None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover and the last year of price. That is the absence of a flag we look for and not a clean bill of health.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield17.5%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield36.1%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book0.9x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value97.0%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    JPY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Altman Z-Score3.28Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    JPY
  • Piotroski F-Score8.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    JPY
  • Earnings quality (Sloan accruals)1.08Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    JPY
  • Consecutive profitable filed years1Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    JPY

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-3189.095.499.6
2018-12-31122.612.6101.7
2019-12-31115.5129.0104.3
2020-12-31106.3-72.8116.6
2021-12-31102.7-5.6117.1
2022-12-31117.6-23.8123.3
2023-12-31129.135.5128.0
2024-12-31136.3-67.5125.0
2025-12-31161.9293.3125.3
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
JPY
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
JPY
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
JPY

Figures behind the shape

Growth

8.8%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate8.8%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • Five-year EPS growth raten/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • One-year change in net income534.7%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

Returns on capital

16.0%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capitaln/a

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity16.0%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets7.0%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

17.2%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin17.2%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin7.1%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin3.7%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin7.6%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

5.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings5.5x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
  • Price to book0.9x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDAn/a

    We do not hold this figure for this company, so there is nothing to place.

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.2x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

1.49

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equityn/a

    We do not hold this figure for this company, so there is nothing to place.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.49

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage73.3x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score3.26

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed
  • Payout ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    JPY
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.