KLS:0040
OpenSys (M) Berhad · KLS · Technology · MYR · FY for 2025
Figures on this page computed 2026-11-08 11:49 UTC
Last close
n/aMYR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
9.9xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
- Computed from the filing for 2025
21.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
26.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.13Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
6.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
Growth is the furthest below its sector's middle: 0.40 against 0.57 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.16x
Its own average over 10 years, 90.1M.
- Profit1.26x
Its own average over 10 years, 10.5M.
- Free cash flow2.36x
Its own average over 10 years, 11.8M.
- Debt0.86x
Its own average over 10 years, 14.5M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.36 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 101.5 | 111.8 | 100.0 |
| 2018-12-31 | 100.7 | 169.2 | 100.0 |
| 2019-12-31 | 108.6 | 184.9 | 100.0 |
| 2020-12-31 | 87.0 | 184.5 | 100.0 |
| 2021-12-31 | 65.0 | 184.0 | 100.0 |
| 2022-12-31 | 86.9 | 194.8 | 100.0 |
| 2023-12-31 | 93.3 | 205.5 | 100.0 |
| 2024-12-31 | 97.9 | 198.5 | 100.0 |
| 2025-12-31 | 110.0 | 221.7 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
Figures behind the shape
Growth
4.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate4.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
Five-year EPS growth rate3.7%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
One-year change in net income11.7%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
Returns on capital
21.3%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital21.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity13.8%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets10.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
36.2%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin36.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin16.9%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin26.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
9.9xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings9.9x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
- Computed from the filing for 2025
Price to book1.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA3.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.13safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.13
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.68
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage35.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score4.97
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
6.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield6.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
Payout ratio60.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.5x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- MYR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.