KLS:3255
Heineken Malaysia Berhad · KLS · Consumer Defensive · MYR · FY for 2025
Figures on this page computed 2026-11-08 01:18 UTC
Last close
n/aMYR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
8.6xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
68.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
16.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
13.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.30Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
11.8%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.13x
Its own average over 7 years, 2.47B.
- Profit1.28x
Its own average over 7 years, 359.8M.
- Free cash flow1.19x
Its own average over 7 years, 323.3M.
- Debt1.02x
Its own average over 7 years, 157.1M.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 1.28 times.
The filed years, as a table
7Each line is 100 at 2019-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2019-12-31 | 100.0 | 100.0 | 100.0 |
| 2020-12-31 | 76.0 | 49.3 | 100.0 |
| 2021-12-31 | 85.3 | 78.5 | 100.0 |
| 2022-12-31 | 123.0 | 131.9 | 100.0 |
| 2023-12-31 | 120.5 | 149.1 | 100.0 |
| 2024-12-31 | 120.5 | 149.1 | 100.0 |
| 2025-12-31 | 120.6 | 146.8 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
Figures behind the shape
Growth
9.7%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate9.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Five-year EPS growth rate24.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
One-year change in net income-1.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Returns on capital
68.7%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital68.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity86.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets34.2%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
35.0%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin35.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin21.9%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin16.4%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin13.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
8.6xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings8.6x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
Price to book7.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.30safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.30
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.90
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage53.6x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score6.84
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
11.8%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield11.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Payout ratio101.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio0.8x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.