KLS:5238

AirAsia X Berhad · KLS · Industrials · MYR · FY for 2025

Figures on this page computed 2026-11-08 03:31 UTC

Last close

n/aMYR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

1.2xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
- Computed from the filing for 2025
4.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
5.3%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
6.9%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
2.26Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed

Safety is the furthest below its sector's middle: 0.18 against 0.51 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.37x

-6.08x

1.43x

0.59x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.37x
Its own average over 6 years, 2.44B.
Profit-6.08x
Its own average over 6 years, -29.5M.
Free cash flow1.43x
Its own average over 6 years, 162.1M.
Debt0.59x
Its own average over 6 years, 1.94B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at -6.08 times.

The filed years, as a table

Each line is 100 at 2019-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2019-12-31	100.0	100.0
2021-06-30	17.8	100.0
2022-12-31	13.0	100.0
2023-12-31	59.7	107.8
2024-12-31	76.7	107.8
2025-12-31	79.2	107.8

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: MYR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: MYR

Figures behind the shape

Growth

-13.5%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
One-year change in net income-13.5%
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed

Returns on capital

4.7%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital4.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity35.3%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.2%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

10.2%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin10.2%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin2.8%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin5.3%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin6.9%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

1.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings1.2x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
- Computed from the filing for 2025
Price to book0.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

2.26

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity2.26
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.82
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage0.9x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.20
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
MYR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.