KLS:5285
SD Guthrie Berhad · KLS · Consumer Defensive · MYR · FY for 2025
Figures on this page computed 2026-11-06 22:35 UTC
Last close
n/aMYR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
16.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
- Computed from the filing for 2025
9.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
6.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.26Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
3.2%Dividend yield
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.33x
Its own average over 10 years, 15.71B.
- Profit1.39x
Its own average over 9 years, 1.81B.
- Free cash flow1.37x
Its own average over 10 years, 1.03B.
- Debt0.78x
Its own average over 10 years, 6.67B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 1.39 times.
The filed years, as a table
10Each line is 100 at 2016-06-30, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-06-30 | 100.0 | 100.0 | 100.0 |
| 2017-06-30 | 123.8 | 362.9 | 100.0 |
| 2018-12-31 | 54.6 | 25.2 | 100.0 |
| 2019-12-31 | 101.0 | 28.4 | 101.2 |
| 2020-12-31 | 109.5 | n/a | 101.2 |
| 2021-12-31 | 156.5 | 233.1 | 101.7 |
| 2022-12-31 | 176.3 | 257.3 | 101.7 |
| 2023-12-31 | 154.5 | 192.3 | 101.7 |
| 2024-12-31 | 166.2 | 223.7 | 101.7 |
| 2025-12-31 | 174.9 | 258.8 | 101.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
Figures behind the shape
Growth
9.8%faster is higher, placed against 4,940 companies as of 2026-11-05
Five-year revenue growth rate9.8%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
Five-year EPS growth rate17.6%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
One-year change in net income15.7%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
Returns on capital
9.1%higher is higher, placed against 5,079 companies as of 2026-11-05
Return on invested capital9.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity12.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets7.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
41.1%wider is higher, placed against 3,410 companies as of 2026-11-05
Gross margin41.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin14.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.0%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin6.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
16.7xcheaper is higher, placed against 4,359 companies as of 2026-11-05
Price to earnings16.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
- Computed from the filing for 2025
Price to book2.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA9.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.26safer is higher, placed against 3,226 companies as of 2026-11-05
Debt to equity0.26
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.04
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage34.4x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score4.15
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
3.2%more, and better covered, is higher, placed against 1,089 companies as of 2026-11-05
Dividend yield3.2%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
Payout ratio53.8%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.1x
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- MYR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.