KLS:5296
Mr D.I.Y. Group (M) Berhad · KLS · Consumer Cyclical · MYR · FY for 2025
Figures on this page computed 2026-11-07 20:14 UTC
Last close
n/aMYR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
17.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
38.4%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
17.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.77Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
5.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
What it pays out is the furthest below its sector's middle: 0.44 against 0.50 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.65x
Its own average over 10 years, 3.00B.
- Profit1.59x
Its own average over 10 years, 398.7M.
- Free cash flow2.16x
Its own average over 10 years, 400.8M.
- Debt1.34x
Its own average over 10 years, 1.15B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.16 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 148.5 | 143.2 | 100.0 |
| 2018-12-31 | 214.0 | 210.2 | 100.0 |
| 2019-12-31 | 275.0 | 216.5 | 100.0 |
| 2020-12-31 | 309.3 | 229.9 | 168,618.2 |
| 2021-12-31 | 407.7 | 294.4 | 630,319.3 |
| 2022-12-31 | 481.7 | 322.5 | 630,536.9 |
| 2023-12-31 | 526.8 | 382.3 | 630,296.4 |
| 2024-12-31 | 562.1 | 387.9 | 630,894.3 |
| 2025-12-31 | 598.7 | 431.4 | 631,717.5 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- MYR
Figures behind the shape
Growth
14.1%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate14.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Five-year EPS growth rate-12.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
One-year change in net income11.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Returns on capital
38.4%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital38.4%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity31.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets16.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
40.1%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin40.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin35.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin17.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
17.5xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings17.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
Price to book5.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.9x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.77safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.77
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.24
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage23.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score7.08
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
5.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield5.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Payout ratio89.8%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.5x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- MYR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.