KNOP

KNOT Offshore Partners LP · NYSE · Industrials · USD · 20-F for 2025, filed 2026-04-17

Figures on this page computed 2026-11-07 11:45 UTC

Last close

8.74USD

Market data, 2026-11-04

KNOP: weekly closes from 9.83 on 2025-11-07 to 8.74 on 2026-11-04, a move of -11.1%. Prices in USD.

Weekly closes, 2025-11-07 to 2026-11-04

Over that span: -11.1%

Except where said otherwise: 20-F for 2025, filed 2026-04-17

12.4xP/E
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- computed
- 20-F for 2025, filed 2026-04-17
The filing itself
5.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
6.4%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
42.7%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
1.78Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
USD
- computed

Safety is the furthest below its sector's middle: 0.12 against 0.49 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.32x

0.52x

1.12x

0.99x

0.61x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

5 of 5 read

Except where said otherwise: 20-F for 2025, filed 2026-04-17

Sales1.32x
Its own average over 10 years, 275.8M.
Profit0.52x
Its own average over 10 years, 45.1M.
Free cash flow1.12x
Its own average over 9 years, 139.1M.
Debt0.99x
Its own average over 10 years, 970.1M.
Price0.61x
Its own average over 11 years, 14. Market data, 2026-11-04

Profit is furthest from its own average, at 0.52 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit
2016-12-31	100.0	100.0
2017-12-31	126.2	111.4
2018-12-31	160.9	134.5
2019-12-31	162.7	96.5
2020-12-31	160.8	106.7
2021-12-31	161.9	88.2
2022-12-31	154.7	96.0
2023-12-31	167.4	-56.2
2024-12-31	183.4	23.0
2025-12-31	209.8	38.1

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001104659-26-044664
Reported in: USD

The filing itself

How profit was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001104659-26-044664
Reported in: USD

The filing itself

Figures behind the shape

Growth

5.5%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate5.5%
Source
computed
Taken on
2026-11-06
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
USD
- computed
One-year change in net income65.4%
Source
computed
Taken on
2026-11-06
Reported in
USD
- computed

Returns on capital

5.7%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capital5.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Return on equity4.3%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Return on assets1.4%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself

Margins

23.2%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Operating margin23.2%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Net margin6.4%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Free cash flow margin42.7%
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself

Price

12.4x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings12.4x
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- computed
- 20-F for 2025, filed 2026-04-17
The filing itself
Price to book0.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- computed
- 20-F for 2025, filed 2026-04-17
The filing itself
EV to EBITDA5.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- computed
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Price to sales ratio0.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- computed
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself

Safety

1.78

safer is higher, placed against 1,436 companies as of 2026-11-06

Debt to equity1.78
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Current ratio0.26
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Interest coverage1.4x
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Altman Z-Scoren/a
We do not hold this figure for this company, so there is nothing to place.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-06
Reported in
USD
- Computed from the 20-F for 2025, filed 2026-04-17
- Computed from the 20-F for 2025, filed 2026-04-17
- Computed from the 20-F for 2025, filed 2026-04-17
- Computed from the 20-F for 2025, filed 2026-04-17
- Computed from the 20-F for 2025, filed 2026-04-17

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001104659-26-044664
Reported in
USD
- 20-F for 2025, filed 2026-04-17
- Computed from the 20-F for 2025, filed 2026-04-17
- 20-F for 2025, filed 2026-04-17
The filing itself
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.