KOE:006730

Seobu T&D Co., Ltd. · KOE · Consumer Cyclical · KRW · FY for 2025

Figures on this page computed 2026-11-08 03:07 UTC

Last close

n/aKRW

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

8.4xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
31.9%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
19.9%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed

Safety is the furthest below its sector's middle: 0.15 against 0.47 on the market's range.

Five bars, one line

lens 7 of 9

1.97x

3.07x

-2.72x

1.58x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.97x
Its own average over 10 years, 126.20B.
Profit3.07x
Its own average over 10 years, 25.81B.
Free cash flow-2.72x
Its own average over 10 years, -18.12B.
Debt1.58x
Its own average over 10 years, 879.59B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -2.72 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	123.2	-301.8	93.7
2018-12-31	231.4	-368.9	110.4
2019-12-31	273.8	1.7	109.5
2020-12-31	181.4	-1,232.9	107.5
2021-12-31	207.0	1,430.8	107.1
2022-12-31	289.5	593.6	107.1
2023-12-31	362.0	4,918.0	106.9
2024-12-31	401.3	1,221.5	105.8
2025-12-31	531.3	2,813.2	107.3

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: KRW

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: KRW

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: KRW

Figures behind the shape

Growth

24.0%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate24.0%
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
One-year change in net income130.3%
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed

Returns on capital

7.5%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity7.5%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets2.4%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

50.6%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin50.6%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin28.3%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin31.9%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin19.9%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

8.4x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings8.4x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
Price to book0.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.40

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.40
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.2x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.39
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

23.9%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
Payout ratio23.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.6x
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.