KOE:035810
EASY HOLDINGS Co., Ltd. · KOE · Consumer Defensive · KRW · FY for 2025
Figures on this page computed 2026-11-08 02:53 UTC
Last close
n/aKRW
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
9.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
8.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
0.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
4.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
1.61Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Safety is the furthest below its sector's middle: 0.27 against 0.47 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.53x
Its own average over 10 years, 2.21T.
- Profit0.88x
Its own average over 10 years, 30.46B.
- Free cash flow-418.70x
Its own average over 10 years, -332.0M.
- Debt1.20x
Its own average over 10 years, 931.26B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -418.70 times.
A find tonight
The free cash flow it filed is 51.6 percent of its market value, holds cash worth 146 percent of its market value, and scores 9 of Piotroski's nine tests on its last filings.
- Value
- 79
- Cheap
- 91
- Sound
- 67
- Unwatched
- 72
What stands out
- Safety: scores 9 of Piotroski's nine tests on its last filings, which is better than 100 percent of the companies we rank in KOSDAQ.
- Price: the free cash flow it filed is 51.6 percent of its market value, which is better than 98 percent of the companies we rank in KOSDAQ.
What could make it a trap
- Altman's Z is 1.72, inside the distress band his model puts below 1.81.
- Operating profit covers the interest bill only 1.67 times.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield9.9%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield51.6%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book0.4x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple6.6x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value145.5%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital8.3%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Altman Z-Score1.72Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Piotroski F-Score9.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Earnings quality (Sloan accruals)1.07Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Consecutive profitable filed years6Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2015-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2015-12-31 | 100.0 | 100.0 | 100.0 |
| 2016-12-31 | 97.3 | 97.9 | 106.9 |
| 2017-12-31 | 97.1 | 125.9 | 106.9 |
| 2018-12-31 | 104.8 | 134.2 | 106.4 |
| 2020-12-31 | 111.6 | 389.7 | 108.3 |
| 2021-12-31 | 137.7 | 95.4 | 118.3 |
| 2022-12-31 | 209.0 | 48.2 | 125.2 |
| 2023-12-31 | 216.5 | 112.2 | 125.2 |
| 2024-12-31 | 228.0 | 72.0 | 124.0 |
| 2025-12-31 | 235.2 | 113.2 | 123.9 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Figures behind the shape
Growth
16.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate16.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Five-year EPS growth rate-24.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
One-year change in net income57.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Returns on capital
8.3%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital8.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity3.8%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets0.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
16.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin16.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin4.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin0.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin4.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
9.8xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings9.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
Price to book0.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.2x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.61safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.61
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.09
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.72
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
105.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Payout ratio105.0%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio5.0x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.