KOE:041020

Polaris Office Corp. · KOE · Technology · KRW · FY for 2025

Figures on this page computed 2026-11-07 22:02 UTC

Last close

n/aKRW

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

25.1xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
38.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
1.5%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
7.1%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
0.69Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed

Margins is the furthest below its sector's middle: 0.47 against 0.54 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

5.47x

-1.17x

-7.35x

4.16x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales5.47x
Its own average over 10 years, 59.32B.
Profit-1.17x
Its own average over 10 years, -4.15B.
Free cash flow-7.35x
Its own average over 10 years, -3.13B.
Debt4.16x
Its own average over 7 years, 14.89B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -7.35 times.

The filed years, as a table

Each line is 100 at 2015-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2015-12-31	100.0	100.0
2016-12-31	58.8	100.0
2017-12-31	67.9	125.0
2018-12-31	100.5	161.9
2019-12-31	93.9	170.7
2020-12-31	86.9	170.7
2021-12-31	102.5	162.9
2022-12-31	107.8	218.1
2023-12-31	481.1	225.0
2025-12-31	1,445.8	226.6

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: KRW

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: KRW

Figures behind the shape

Growth

75.5%

faster is higher, placed against 3,771 companies as of 2026-11-06

Five-year revenue growth rate75.5%
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
One-year change in net incomen/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed

Returns on capital

38.6%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capital38.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity5.4%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets0.8%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

22.6%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin22.6%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin2.8%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin1.5%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.1%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

25.1x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings25.1x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
Price to book1.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA2.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.69

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity0.69
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.66
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage6.4x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.57
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
KRW
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.