KOE:052400

Kona I Co.,Ltd. · KOE · Technology · KRW · FY for 2025

Figures on this page computed 2026-11-08 12:21 UTC

Last close

n/aKRW

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 3.6xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
  • 108.8%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 24.1%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 41.1%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.18Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 3.6%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed

A find tonight

The business including its debt costs 1.01 times the operating profit it filed, the earnings in its last filed year are 26.2 percent of what the whole company costs, and earns 109 percent on the capital it has invested.

Value
81
Cheap
91
Sound
71
Unwatched
56

What stands out

  • Returns: earns 109 percent on the capital it has invested, which is better than 100 percent of the companies we rank in KOSDAQ.
  • Price: the business including its debt costs 1.01 times the operating profit it filed, which is better than 99 percent of the companies we rank in KOSDAQ.

What could make it a trap

  • It is down 39.4 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield26.2%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield44.5%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book1.1x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple1.0x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value84.6%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital108.8%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Altman Z-Score2.50Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Piotroski F-Score5.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Earnings quality (Sloan accruals)1.14Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Consecutive profitable filed years6Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesShares in issue
2016-12-31100.0100.0
2017-12-3186.695.9
2018-12-3176.399.4
2019-12-31103.4100.1
2020-12-31116.9100.1
2021-12-31165.098.1
2022-12-31205.492.2
2023-12-31237.788.7
2024-12-31200.496.0
2025-12-31262.097.7
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW

Figures behind the shape

Growth

17.5%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate17.5%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
  • Five-year EPS growth rate32.3%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
  • One-year change in net income146.5%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed

Returns on capital

108.8%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital108.8%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity28.8%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets13.3%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

46.8%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin46.8%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin28.7%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin24.1%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin41.1%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

3.6x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings3.6x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
  • Price to book1.1x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA0.8x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.9x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.18

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.18

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.35

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage52.6x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score2.48

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

3.6%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yield3.6%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed
  • Payout ratio13.2%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio12.9x
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    KRW
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.