KOE:094820
Iljin Power Co., Ltd. · KOE · Industrials · KRW · FY for 2025
Figures on this page computed 2026-11-08 01:44 UTC
Last close
n/aKRW
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.0xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
11.9%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
7.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
9.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
0.58Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
3.6%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.40x
Its own average over 10 years, 179.97B.
- Profit1.50x
Its own average over 10 years, 13.01B.
- Free cash flow5.18x
Its own average over 10 years, 4.70B.
- Debt4.62x
Its own average over 10 years, 18.20B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 5.18 times.
A find tonight
The free cash flow it filed is 16.8 percent of its market value, holds cash worth 49.5 percent of its market value, and scores 7 of Piotroski's nine tests on its last filings.
- Value
- 77
- Cheap
- 83
- Sound
- 71
- Unwatched
- 79
What stands out
- Safety: scores 7 of Piotroski's nine tests on its last filings, which is better than 89 percent of the companies we rank in KOSDAQ.
- Returns: earns 11.9 percent on the capital it has invested, which is better than 80 percent of the companies we rank in KOSDAQ.
- Price: the free cash flow it filed is 16.8 percent of its market value, which is better than 90 percent of the companies we rank in KOSDAQ.
What could make it a trap
- None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield13.5%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield16.8%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book1.0x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple7.0x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value49.5%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital11.9%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Altman Z-Score2.21Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Piotroski F-Score7.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Earnings quality (Sloan accruals)1.05Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Consecutive profitable filed years10Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 106.0 | 219.1 | 100.0 |
| 2018-12-31 | 118.7 | 237.7 | 100.0 |
| 2019-12-31 | 137.7 | 176.7 | 100.0 |
| 2020-12-31 | 126.6 | 160.0 | 100.0 |
| 2021-12-31 | 140.1 | 230.0 | 101.7 |
| 2022-12-31 | 147.7 | 235.3 | 102.5 |
| 2023-12-31 | 143.8 | 143.8 | 102.5 |
| 2024-12-31 | 145.5 | 156.5 | 102.4 |
| 2025-12-31 | 189.9 | 293.4 | 102.5 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Figures behind the shape
Growth
8.4%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate8.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Five-year EPS growth rate11.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
One-year change in net income87.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Returns on capital
11.9%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital11.9%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity13.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
14.6%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin14.6%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.9%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin7.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin9.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.0xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.0x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
Price to book0.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.58safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.58
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.88
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage8.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.17
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
3.6%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield3.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Payout ratio24.3%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio5.1x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- KRW
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.