KOE:294570

COOCON Corporation · KOE · Technology · KRW · FY for 2025

Figures on this page computed 2026-11-08 03:09 UTC

Last close

n/aKRW

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 9.7xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
  • 26.1%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 31.0%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 63.5%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.04Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed

A find tonight

The free cash flow it filed is 19.2 percent of its market value, holds cash worth 51.8 percent of its market value, and earns 26.1 percent on the capital it has invested.

Value
74
Cheap
81
Sound
67
Unwatched
65

What stands out

  • Returns: earns 26.1 percent on the capital it has invested, which is better than 90 percent of the companies we rank in KOSDAQ.
  • Safety: has earned money in each of the last 9 filed years, which is better than 80 percent of the companies we rank in KOSDAQ.
  • Price: the free cash flow it filed is 19.2 percent of its market value, which is better than 93 percent of the companies we rank in KOSDAQ.

What could make it a trap

  • It is down 34.9 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield9.4%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield19.2%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book1.3x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple6.2x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value51.8%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital26.1%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Altman Z-Score1.82Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Piotroski F-Score5.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Earnings quality (Sloan accruals)1.07Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Consecutive profitable filed years9Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW

Last close: Market data, 2026-11-04

The filed years, as a table

9

Each line is 100 at 2017-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2017-12-31100.0100.0100.0
2018-12-31176.3230.4131.2
2019-12-31281.2609.9157.7
2020-12-31350.31,251.1192.3
2021-12-31418.9467.7179.9
2022-12-31439.9242.9188.9
2023-12-31466.2477.0191.1
2024-12-31498.01,048.9189.1
2025-12-31473.61,431.1187.3
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW

Figures behind the shape

Growth

6.2%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate6.2%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
  • Five-year EPS growth rate3.2%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
  • One-year change in net income36.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed

Returns on capital

26.1%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital26.1%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity12.6%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets6.7%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

72.4%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin72.4%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin27.1%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin31.0%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin63.5%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

9.7x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings9.7x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
  • Price to book1.2x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA4.0x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio3.0x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.04

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.04

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.23

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage66.9x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score1.73

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

7.1%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
  • Payout ratio7.1%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio28.8x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.