KSC:003010
Haein Corporation · KSC · Industrials · KRW · FY for 2025
Figures on this page computed 2026-11-08 12:10 UTC
Last close
n/aKRW
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
5.9xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
- Computed from the filing for 2025
9.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
5.9%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
19.0%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
0.36Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
1.9%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.05x
Its own average over 10 years, 229.47B.
- Profit3.18x
Its own average over 10 years, 4.48B.
- Free cash flow6.38x
Its own average over 10 years, 7.20B.
- Debt0.71x
Its own average over 10 years, 65.13B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 6.38 times.
A find tonight
The free cash flow it filed is 47.3 percent of its market value, the business including its debt costs 6.37 times the operating profit it filed, and earns 9.66 percent on the capital it has invested.
- Value
- 72
- Cheap
- 74
- Sound
- 69
- Unwatched
- 57
What stands out
- Returns: earns 9.66 percent on the capital it has invested, which is better than 80 percent of the companies we rank in Korea Exchange.
- Price: the free cash flow it filed is 47.3 percent of its market value, which is better than 98 percent of the companies we rank in Korea Exchange.
What could make it a trap
- The share count grew 18.3 percent in the last filed year, so your slice of it is shrinking.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield14.7%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield47.3%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book0.8x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple6.4x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value32.4%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- KRW
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital9.7%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Altman Z-Score2.59Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Piotroski F-Score6.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Earnings quality (Sloan accruals)1.13Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Consecutive profitable filed years3Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 112.6 | 212.0 | 100.1 |
| 2018-12-31 | 102.7 | -31.6 | 102.0 |
| 2019-12-31 | 123.6 | 491.8 | 100.3 |
| 2020-12-31 | 103.1 | 557.1 | 96.8 |
| 2021-12-31 | 97.8 | 578.2 | 95.8 |
| 2022-12-31 | 84.4 | -223.6 | 95.8 |
| 2023-12-31 | 130.8 | 785.4 | 95.8 |
| 2024-12-31 | 117.9 | 771.6 | 95.8 |
| 2025-12-31 | 114.6 | 1,510.8 | 113.3 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- KRW
Figures behind the shape
Growth
2.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate2.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
Five-year EPS growth rate23.4%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
One-year change in net income95.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
Returns on capital
9.7%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital9.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity11.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.7%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
17.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin17.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin7.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin5.9%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin19.0%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
5.9xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings5.9x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.36safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.36
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.49
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage5.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.62
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield1.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
Payout ratio13.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio23.8x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- KRW
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.