KSC:025540

Korea Electric Terminal Co., Ltd. · KSC · Industrials · KRW · FY for 2025

Figures on this page computed 2026-11-08 03:26 UTC

Last close

n/aKRW

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 4.8xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
  • 10.2%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 7.3%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 11.5%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.08Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed

A find tonight

The business including its debt costs 2.97 times the operating profit it filed, the earnings in its last filed year are 20.7 percent of what the whole company costs, and earns 10.2 percent on the capital it has invested.

Value
80
Cheap
85
Sound
76
Unwatched
57

What stands out

  • Returns: earns 10.2 percent on the capital it has invested, which is better than 83 percent of the companies we rank in Korea Exchange.
  • Safety: sits at 3.36 on Altman's Z, clear of the distress band, which is better than 80 percent of the companies we rank in Korea Exchange.
  • Price: the business including its debt costs 2.97 times the operating profit it filed, which is better than 97 percent of the companies we rank in Korea Exchange.

What could make it a trap

  • None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield20.7%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield32.4%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book0.4x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple3.0x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value38.5%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    KRW
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital10.2%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Altman Z-Score3.36Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Piotroski F-Score6.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Earnings quality (Sloan accruals)1.08Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW
  • Consecutive profitable filed years10Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    KRW

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31104.274.1100.0
2018-12-31104.558.9100.0
2019-12-31108.147.5100.0
2020-12-31112.486.099.4
2021-12-31134.793.699.0
2022-12-31163.572.599.0
2023-12-31181.6108.599.0
2024-12-31211.4211.699.0
2025-12-31202.0157.797.6
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
KRW

Figures behind the shape

Growth

12.4%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate12.4%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
  • Five-year EPS growth rate13.3%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
  • One-year change in net income-25.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed

Returns on capital

10.2%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital10.2%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity9.1%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets6.8%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

17.6%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin17.6%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin9.7%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin7.3%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin11.5%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

4.8x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings4.8x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
  • Price to book0.4x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA1.9x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.08

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.08

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio2.94

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage31.6x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score3.36

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

24.6%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed
  • Payout ratio24.6%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio6.3x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    KRW
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.