LSE:AT

Ashtead Technology Holdings Plc · LSE · Energy · GBP · FY for 2025

Figures on this page computed 2026-11-07 21:36 UTC

Last close

n/aGBp

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

15.2xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
15.8%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
10.1%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
0.2%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed

Price is the furthest below its sector's middle: 0.46 against 0.57 on the market's range.

Five bars, one line

lens 7 of 9

2.20x

2.47x

2.30x

1.86x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales2.20x
Its own average over 8 years, 92.3M.
Profit2.47x
Its own average over 8 years, 13.0M.
Free cash flow2.30x
Its own average over 8 years, 8.9M.
Debt1.86x
Its own average over 8 years, 66.0M.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 2.47 times.

The filed years, as a table

Each line is 100 at 2018-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2018-12-31	100.0	100.0	100.0
2019-12-31	126.7	191.5	100.0
2020-12-31	112.4	-38.0	100.0
2021-12-31	148.0	96.2	89.2
2022-12-31	193.9	470.7	101.4
2023-12-31	292.9	820.8	101.7
2024-12-31	445.6	1,094.6	102.1
2025-12-31	538.8	1,225.3	102.2

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: GBP

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: GBP

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: GBP

Figures behind the shape

Growth

36.8%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate36.8%
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
One-year change in net income11.9%
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed

Returns on capital

20.5%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity20.5%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets10.0%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

33.3%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin33.3%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin25.5%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin15.8%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin10.1%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

15.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings15.2x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
Price to book3.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

2.25

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.25
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.9x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.71
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

0.2%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yield0.2%
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
Payout ratio3.0%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio21.3x
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.