LSE:BREE
Breedon Group PLC · LSE · Basic Materials · GBP · FY for 2025
Figures on this page computed 2026-11-07 15:12 UTC
Last close
n/aGBp
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
14.3xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
5.9%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
4.9%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
6.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
0.54Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
4.3%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Safety is the furthest below its sector's middle: 0.46 against 0.58 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.53x
Its own average over 10 years, 1.12B.
- Profit1.12x
Its own average over 10 years, 74.6M.
- Free cash flow1.32x
Its own average over 10 years, 84.2M.
- Debt1.96x
Its own average over 10 years, 328.0M.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 1.96 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 143.5 | 155.0 | 111.9 |
| 2018-12-31 | 189.7 | 175.7 | 124.4 |
| 2019-12-31 | 204.4 | 212.2 | 129.6 |
| 2020-12-31 | 204.2 | 91.5 | 130.0 |
| 2021-12-31 | 271.1 | 213.8 | 130.7 |
| 2022-12-31 | 307.1 | 306.4 | 130.6 |
| 2023-12-31 | 327.1 | 287.3 | 130.7 |
| 2024-12-31 | 346.7 | 262.0 | 132.2 |
| 2025-12-31 | 376.9 | 228.2 | 133.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
Figures behind the shape
Growth
13.0%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate13.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Five-year EPS growth rate19.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
One-year change in net income-12.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Returns on capital
5.9%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital5.9%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity7.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.5%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
54.1%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin54.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin7.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin4.9%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin6.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
14.3xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings14.3x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
Price to book1.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA6.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.54safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.54
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.35
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.3x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.31
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
4.3%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield4.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Payout ratio61.5%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.