LSE:CNE

Capricorn Energy PLC · LSE · Energy · GBP · FY for 2025

Figures on this page computed 2026-11-07 23:52 UTC

Last close

n/aGBp

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

19.9xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
14.0%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
44.5%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
0.12Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed

Price is the furthest below its sector's middle: 0.62 against 0.63 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.76x

0.53x

11.91x

0.28x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales0.76x
Its own average over 8 years, 177.8M.
Profit0.53x
Its own average over 9 years, 36.0M.
Free cash flow11.91x
Its own average over 10 years, 5.1M.
Debt0.28x
Its own average over 8 years, 165.8M.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 11.91 times.

It reports in USD and trades in GBP. Nothing on this page is converted between the two.

The filed years, as a table

Each line is 100 at 2015-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2015-12-31	n/a	100.0
2016-12-31	n/a	100.4
2017-12-31	100.0	103.5
2019-12-31	1,601.8	103.0
2020-12-31	1.2	102.0
2021-12-31	171.5	105.3
2022-12-31	689.5	94.2
2023-12-31	766.1	84.9
2024-12-31	534.2	65.6
2025-12-31	407.8	60.2

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: USD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: USD

Figures behind the shape

Growth

220.8%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate220.8%
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
One-year change in net income79.3%
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed

Returns on capital

5.1%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity5.1%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.7%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

33.6%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin33.6%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin12.0%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin14.0%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin44.5%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

19.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings19.9x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio3.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.12

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.12
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.44
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.4x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.56
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
GBp
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.