LSE:ELIX
Elixirr International plc · LSE · Industrials · GBP · FY for 2025
Figures on this page computed 2026-11-07 15:14 UTC
Last close
n/aGBp
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
12.2xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
13.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
13.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
21.0%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
0.24Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
3.2%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales2.26x
Its own average over 8 years, 66.2M.
- Profit1.89x
Its own average over 8 years, 10.4M.
- Free cash flow2.19x
Its own average over 8 years, 14.4M.
- Debt3.48x
Its own average over 8 years, 9.6M.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 3.48 times.
The filed years, as a table
8Each line is 100 at 2017-04-30, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-04-30 | 100.0 | 100.0 | 100.0 |
| 2018-04-30 | 130.0 | 324.7 | 100.0 |
| 2020-12-31 | 231.5 | 832.3 | 98.7 |
| 2021-12-31 | 386.5 | 1,761.2 | 112.1 |
| 2022-12-31 | 547.9 | 2,234.3 | 114.9 |
| 2023-12-31 | 655.8 | 2,992.8 | 111.7 |
| 2024-12-31 | 850.3 | 2,843.7 | 114.5 |
| 2025-12-31 | 1,142.4 | 3,419.5 | 117.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
Figures behind the shape
Growth
37.6%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate37.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Five-year EPS growth rate27.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
One-year change in net income20.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Returns on capital
13.5%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital13.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity13.8%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets7.8%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
29.9%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin29.9%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin21.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin13.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin21.0%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
12.2xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings12.2x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
Price to book1.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.4x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.24safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.24
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.52
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage14.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.92
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
3.2%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield3.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Payout ratio42.7%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.8x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.