LSE:FDEV
Frontier Developments plc · LSE · Technology · GBP · FY for 2026
Figures on this page computed 2026-11-08 05:02 UTC
Last close
n/aGBp
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
6.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
26.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
45.9%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
0.17Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Growth is the furthest below its sector's middle: 0.48 against 0.57 on the market's range.
- Growth2.9%48 of 100, below its sector
- Returns on capital25.5%93 of 100, above its sector
- Margins46.7%81 of 100, above its sector
- Price6.7x71 of 100, above its sector
- Safety0.1776 of 100, above its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.26x
Its own average over 10 years, 83.1M.
- Profit3.54x
Its own average over 10 years, 7.7M.
- Free cash flow3.07x
Its own average over 10 years, 15.7M.
- Debt0.86x
Its own average over 7 years, 20.6M.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 3.54 times.
A find tonight
The earnings in its last filed year are 13.7 percent of what the whole company costs, the free cash flow it filed is 24.1 percent of its market value, and sits at 5.4 on Altman's Z, clear of the distress band.
- Value
- 71
- Cheap
- 74
- Sound
- 68
- Unwatched
- 74
What stands out
- Safety: sits at 5.4 on Altman's Z, clear of the distress band, which is better than 79 percent of the companies we rank in London Stock Exchange.
- Price: the earnings in its last filed year are 13.7 percent of what the whole company costs, which is better than 94 percent of the companies we rank in London Stock Exchange.
What could make it a trap
- None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.
Why it is cheap
Except where said otherwise: Computed from the filing for 2026
Earnings yield13.7%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- GBP
- Computed from the FY for 2026
- Market data, 2026-11-04
Free cash flow yield24.1%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- GBP
- Computed from the FY for 2026
- Market data, 2026-11-04
Price to book1.9x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- GBP
- Computed from the FY for 2026
- Market data, 2026-11-04
EV to EBIT multiple12.6x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- GBP
- Computed from the FY for 2026
- Market data, 2026-11-04
Cash and equivalents against market value22.0%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- GBP
- Computed from the FY for 2026
- Market data, 2026-11-04
Altman Z-Score5.40Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
Piotroski F-Score7.00Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
Earnings quality (Sloan accruals)1.15Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
Consecutive profitable filed years2Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2017-05-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-05-31 | 100.0 | 100.0 | 100.0 |
| 2018-05-31 | 91.5 | 46.6 | 114.6 |
| 2019-05-31 | 240.0 | 225.8 | 116.9 |
| 2020-05-31 | 203.6 | 206.1 | 117.0 |
| 2021-05-31 | 242.7 | 279.6 | 117.5 |
| 2022-05-31 | 305.2 | 124.9 | 117.9 |
| 2023-05-31 | 279.9 | -271.1 | 113.3 |
| 2024-05-31 | 238.9 | -278.5 | 112.1 |
| 2025-05-31 | 242.5 | 212.5 | 116.9 |
| 2026-05-31 | 280.5 | 353.8 | 113.1 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
Figures behind the shape
Growth
2.9%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate2.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Five-year EPS growth rate6.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
One-year change in net income66.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Returns on capital
25.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity25.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets18.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
46.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin46.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin13.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin26.0%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin45.9%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
6.7xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings6.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
Price to book1.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA4.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio1.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
0.17safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.17
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio3.50
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage14.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score5.33
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.