LSE:GAW
Games Workshop Group PLC · LSE · Consumer Cyclical · GBP · FY for 2026
Figures on this page computed 2026-11-07 12:55 UTC
Last close
n/aGBp
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
25.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
98.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
31.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
33.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
0.17Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
3.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Price is the furthest below its sector's middle: 0.25 against 0.57 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.66x
Its own average over 10 years, 396.4M.
- Profit1.77x
Its own average over 10 years, 116.6M.
- Free cash flow1.85x
Its own average over 10 years, 117.9M.
- Debt1.18x
Its own average over 7 years, 47.3M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 1.85 times.
The filed years, as a table
10Each line is 100 at 2017-05-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-05-31 | 100.0 | 100.0 | 100.0 |
| 2018-05-31 | 140.0 | 195.4 | 101.3 |
| 2019-05-31 | 162.3 | 215.5 | 101.4 |
| 2020-05-31 | 170.6 | 233.4 | 101.3 |
| 2021-05-31 | 233.7 | 399.4 | 101.9 |
| 2022-05-31 | 262.3 | 420.3 | 101.7 |
| 2023-05-31 | 297.8 | 441.0 | 101.8 |
| 2024-05-31 | 332.5 | 494.6 | 102.0 |
| 2025-05-31 | 390.5 | 642.0 | 102.2 |
| 2026-05-31 | 417.2 | 674.4 | 102.4 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- GBP
Figures behind the shape
Growth
12.3%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate12.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Five-year EPS growth rate10.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
One-year change in net income5.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Returns on capital
98.6%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital98.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity61.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets44.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
72.5%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin72.5%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin41.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin31.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin33.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
25.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings25.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
Price to book15.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA16.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio8.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
0.17safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.17
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio3.63
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage152.8x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score29.13
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
3.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield3.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Payout ratio77.7%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio1.4x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- GBp
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.