LSE:MDZ
MediaZest plc · LSE · Communication Services · GBP · FY for 2025
Figures on this page computed 2026-11-08 12:11 UTC
Last close
n/aGBp
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
- Computed from the filing for 2025
9.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
2.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
9.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
2.51Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
Safety is the furthest below its sector's middle: 0.14 against 0.37 on the market's range.
- Growth15.2%79 of 100, above its sector
- Returns on capital9.1%66 of 100, above its sector
- Margins53.9%61 of 100, above its sector
- Price7.5x75 of 100, above its sector
- Safety2.5114 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.43x
Its own average over 10 years, 2.9M.
- Profit-0.56x
Its own average over 10 years, -173.6K.
- Free cash flow63.00x
Its own average over 10 years, 6.0K.
- Debt1.44x
Its own average over 10 years, 1.2M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 63.00 times.
The filed years, as a table
10Each line is 100 at 2016-03-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2016-03-31 | 100.0 | 100.0 |
| 2017-03-31 | 95.8 | 100.0 |
| 2018-03-31 | 89.7 | 100.0 |
| 2019-03-31 | 105.1 | 100.0 |
| 2020-09-30 | 65.1 | 100.0 |
| 2021-09-30 | 71.4 | 100.0 |
| 2022-09-30 | 89.7 | 100.0 |
| 2023-09-30 | 74.3 | 100.0 |
| 2024-09-30 | 97.8 | 115.7 |
| 2025-09-30 | 132.1 | 121.5 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- GBP
Figures behind the shape
Growth
15.2%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate15.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
One-year change in net income145.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
Returns on capital
9.1%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital9.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity14.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets1.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
53.9%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin53.9%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin5.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin2.4%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin9.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
- Computed from the filing for 2025
Price to book1.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA8.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
2.51safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity2.51
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.49
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.9x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score-1.67
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.