NSE:GATEWAY

Gateway Distriparks Limited · NSE · Industrials · INR · FY for 2026

Figures on this page computed 2026-11-08 11:07 UTC

Last close

n/aINR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 9.2xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
    • Computed from the filing for 2026
  • 10.3%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 11.6%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 14.8%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 0.28Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed

A find tonight

The free cash flow it filed is 14.1 percent of its market value, the business including its debt costs 8.99 times the operating profit it filed, and scores 6 of Piotroski's nine tests on its last filings.

Value
72
Cheap
81
Sound
63
Unwatched
78

What stands out

  • Price: the free cash flow it filed is 14.1 percent of its market value, which is better than 98 percent of the companies we rank in National Stock Exchange of India.

What could make it a trap

  • Net margin has fallen 1.19 points over five filed years.

Why it is cheap

Except where said otherwise: Computed from the filing for 2026

  • Earnings yield11.0%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    INR
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Free cash flow yield14.1%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    INR
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Price to book1.0x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    INR
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • EV to EBIT multiple9.0x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    INR
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Cash and equivalents against market value0.9%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2026
    Taken on
    2026-11-04
    Reported in
    INR
    • Computed from the FY for 2026
    • Market data, 2026-11-04
  • Return on invested capital10.3%Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    INR
  • Piotroski F-Score6.00Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    INR
  • Earnings quality (Sloan accruals)1.05Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    INR
  • Consecutive profitable filed years10Computed from the FY for 2026
    Source
    computed
    Statement
    income
    Fiscal year
    2026
    Reported in
    INR

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2017-03-31, the first year we hold.

Filed yearSalesProfitShares in issue
2017-03-31100.0100.0100.0
2018-03-31100.2111.2100.0
2019-03-31105.9491.0100.0
2020-03-31313.6138.6100.0
2021-03-31298.8127.0100.0
2022-03-31348.3301.0100.0
2023-03-31361.2322.6100.0
2024-03-31390.5344.6100.0
2025-03-31427.2498.8100.0
2026-03-31562.2343.899.9
How sales was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
INR
How profit was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
INR
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
INR

Figures behind the shape

Growth

13.5%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate13.5%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
  • Five-year EPS growth rate21.9%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
  • One-year change in net income-31.1%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed

Returns on capital

10.3%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital10.3%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Return on equity11.2%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Return on assets7.3%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Margins

22.4%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin22.4%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Operating margin14.8%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Net margin11.6%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Free cash flow margin14.8%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Price

9.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings9.2x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
    • Computed from the filing for 2026
  • Price to book1.0x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
    • Computed from the filing for 2026
    • computed
    • Computed from the filing for 2026
  • EV to EBITDA6.0x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Price to sales ratio1.1x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Safety

0.28

safer is higher, placed against 1,436 companies as of 2026-11-07

  • Debt to equity0.28

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Current ratio1.04

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Interest coverage5.5x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Altman Z-Scoren/a

    We do not hold this figure for this company, so there is nothing to place.

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026

What it pays out

65.2%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed
  • Payout ratio65.2%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Dividend cover ratio2.0x
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    INR
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.