PAR:OPM

OPmobility · PAR · Consumer Cyclical · EUR · FY for 2025

Figures on this page computed 2026-11-07 16:36 UTC

Last close

n/aEUR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 7.3xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
    • Computed from the filing for 2025
  • 8.9%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 1.8%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 4.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 1.06Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 2.3%Dividend yield
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed

A find tonight

The free cash flow it filed is 33.5 percent of its market value, the earnings in its last filed year are 13.7 percent of what the whole company costs, and earns 8.91 percent on the capital it has invested.

Value
70
Cheap
89
Sound
51
Unwatched
68

What stands out

  • Price: the free cash flow it filed is 33.5 percent of its market value, which is better than 95 percent of the companies we rank in Euronext Paris.

What could make it a trap

  • Altman's Z is 1.59, inside the distress band his model puts below 1.81.
  • It is down 33.0 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield13.7%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    EUR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield33.5%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    EUR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book0.6x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    EUR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple6.6x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    EUR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value53.9%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    EUR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital8.9%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    EUR
  • Altman Z-Score1.59Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    EUR
  • Piotroski F-Score6.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    EUR
  • Earnings quality (Sloan accruals)1.07Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    EUR
  • Consecutive profitable filed years5Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    EUR

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31109.8136.299.6
2018-12-31123.7174.298.9
2019-12-31145.082.798.0
2020-12-31120.8-80.597.6
2021-12-31123.540.597.6
2022-12-31145.853.797.1
2023-12-31176.152.396.6
2024-12-31179.054.596.5
2025-12-31174.459.395.8
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
EUR
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
EUR
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
EUR

Figures behind the shape

Growth

7.6%

faster is higher, placed against 4,950 companies as of 2026-11-06

  • Five-year revenue growth rate7.6%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
  • Five-year EPS growth raten/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
  • One-year change in net income8.8%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed

Returns on capital

8.9%

higher is higher, placed against 5,089 companies as of 2026-11-06

  • Return on invested capital8.9%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity8.7%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets2.4%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

9.4%

wider is higher, placed against 3,412 companies as of 2026-11-06

  • Gross margin9.4%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin4.2%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin1.8%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin4.4%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

7.3x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

  • Price to earnings7.3x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
    • Computed from the filing for 2025
  • Price to book0.6x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA3.0x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.1x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

1.06

safer is higher, placed against 3,227 companies as of 2026-11-06

  • Debt to equity1.06

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio0.83

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage3.7x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score1.59

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

2.3%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

  • Dividend yield2.3%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed
  • Payout ratio16.8%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio14.7x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    EUR
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.