SAO:CALI3
Construtora Adolpho Lindenberg S.A. · SAO · Industrials · BRL · FY for 2025
Figures on this page computed 2026-11-08 12:23 UTC
Last close
n/aBRL
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
- Computed from the filing for 2025
9.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
7.3%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
7.6%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
1.65Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
1.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
Safety is the furthest below its sector's middle: 0.44 against 0.51 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales4.36x
Its own average over 10 years, 83.9M.
- Profit5.63x
Its own average over 10 years, 4.7M.
- Free cash flow-12.38x
Its own average over 10 years, -2.3M.
- Debt3.45x
Its own average over 8 years, 88.6M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -12.38 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 44.5 | 109.5 | 100.0 |
| 2018-12-31 | 25.1 | 59.4 | 100.0 |
| 2019-12-31 | 15.0 | -586.4 | 100.0 |
| 2020-12-31 | 110.7 | 46.2 | 100.0 |
| 2021-12-31 | 268.9 | 177.5 | 62.5 |
| 2022-12-31 | 549.6 | 166.4 | 88.3 |
| 2023-12-31 | 352.6 | 230.1 | 125.0 |
| 2024-12-31 | 276.8 | 189.0 | 125.0 |
| 2025-12-31 | 1,346.8 | 632.4 | 225.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- BRL
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- BRL
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- BRL
Figures behind the shape
Growth
64.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate64.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
Five-year EPS growth rate43.5%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
One-year change in net income234.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
Returns on capital
9.7%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital9.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity14.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
27.2%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin27.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin10.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin7.3%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.6%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
- Computed from the filing for 2025
Price to book1.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA6.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.65safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.65
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.78
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.47
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield1.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
Payout ratio7.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio14.8x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- BRL
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.