SAO:CMIN3
CSN Mineração S.A. · SAO · Basic Materials · BRL · FY for 2025
Figures on this page computed 2026-11-07 18:32 UTC
Last close
n/aBRL
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
16.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
- Computed from the filing for 2025
47.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
9.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
-2.6%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
1.40Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
8.4%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
Growth is the furthest below its sector's middle: 0.21 against 0.49 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.40x
Its own average over 10 years, 12.91B.
- Profit0.56x
Its own average over 10 years, 2.94B.
- Free cash flow-0.13x
Its own average over 10 years, 3.56B.
- Debt1.75x
Its own average over 10 years, 5.32B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -0.13 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 101.6 | 132.3 | 0.5 |
| 2018-12-31 | 133.5 | 160.2 | 500.4 |
| 2019-12-31 | 211.5 | 552.8 | 500.4 |
| 2020-12-31 | 254.6 | 608.1 | 500.4 |
| 2021-12-31 | 351.5 | 961.2 | 497.2 |
| 2022-12-31 | 245.0 | 445.1 | 490.9 |
| 2023-12-31 | 348.5 | 538.4 | 490.9 |
| 2024-12-31 | 304.5 | 683.1 | 486.1 |
| 2025-12-31 | 332.7 | 248.9 | 486.1 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- BRL
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- BRL
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- BRL
Figures behind the shape
Growth
5.5%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate5.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
Five-year EPS growth rate-16.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
One-year change in net income-63.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
Returns on capital
47.2%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital47.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity24.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
45.3%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin45.3%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin27.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin9.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-2.6%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
16.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings16.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
- Computed from the filing for 2025
Price to book4.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.4x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.40safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity1.40
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.20
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage7.8x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.79
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
8.4%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield8.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
Payout ratio138.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-0.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- BRL
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.