SAO:COGN3

Cogna Educação S.A. · SAO · Consumer Defensive · BRL · FY for 2025

Figures on this page computed 2026-11-07 18:32 UTC

Last close

n/aBRL

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

4.3xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
8.9%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
16.2%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
0.49Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Safety is the furthest below its sector's middle: 0.38 against 0.46 on the market's range.

Five bars, one line

lens 7 of 9

1.22x

-14.70x

2.69x

0.95x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.22x
Its own average over 10 years, 5.75B.
Profit-14.70x
Its own average over 10 years, -42.5M.
Free cash flow2.69x
Its own average over 10 years, 424.2M.
Debt0.95x
Its own average over 10 years, 7.03B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at -14.70 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	106.0	100.9	100.5
2018-12-31	115.6	75.3	101.1
2019-12-31	121.2	12.6	101.5
2020-12-31	100.5	-311.4	113.1
2021-12-31	91.1	-26.2	114.4
2022-12-31	95.4	-28.4	114.8
2023-12-31	110.9	-26.4	116.7
2024-12-31	121.8	47.2	116.9
2025-12-31	133.8	33.5	113.5

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

Figures behind the shape

Growth

5.9%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate5.9%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
One-year change in net income-28.9%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Returns on capital

4.7%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity4.7%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets2.6%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

68.8%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin68.8%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin19.6%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin8.9%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin16.2%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

4.3x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings4.3x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
Price to book0.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.49

safer is higher, placed against 1,436 companies as of 2026-11-06

Debt to equity0.49
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.66
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.4x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
We do not hold this figure for this company, so there is nothing to place.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

19.2%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
Payout ratio19.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio9.5x
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.