SAO:CSAN3

Cosan S.A. · SAO · Energy · BRL · FY for 2025

Figures on this page computed 2026-11-07 18:32 UTC

Last close

n/aBRL

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-24.1%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
0.2%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
13.32Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
24.6%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Returns on capital is the furthest below its sector's middle: 0.19 against 0.62 on the market's range.

Five bars, one line

lens 7 of 9

1.68x

25.98x

0.03x

1.77x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.68x
Its own average over 10 years, 24.06B.
Profit25.98x
Its own average over 10 years, -374.3M.
Free cash flow0.03x
Its own average over 10 years, 2.42B.
Debt1.77x
Its own average over 10 years, 39.87B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 25.98 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	101.7	127.0	99.5
2018-12-31	136.4	159.5	97.2
2019-12-31	179.8	234.1	95.5
2020-12-31	179.1	83.0	93.4
2021-12-31	330.3	590.5	111.1
2022-12-31	521.4	113.5	113.2
2023-12-31	523.3	105.6	113.2
2024-12-31	582.8	-936.0	113.0
2025-12-31	535.9	-938.4	150.9

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

Figures behind the shape

Growth

24.5%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate24.5%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
One-year change in net income-0.3%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Returns on capital

-183.3%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-183.3%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-7.2%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

32.6%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin32.6%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin21.5%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-24.1%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin0.2%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

1.3x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
Price to book1.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

13.32

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity13.32
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.66
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.9x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.68
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

24.6%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yield24.6%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio0.04x
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.