SAO:MYPK3

Iochpe-Maxion S.A. · SAO · Consumer Cyclical · BRL · FY for 2025

Figures on this page computed 2026-11-08 10:22 UTC

Last close

n/aBRL

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

14.9xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
0.6%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
-1.0%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed

What it pays out is the furthest below its sector's middle: 0.11 against 0.51 on the market's range.

Five bars, one line

lens 7 of 9

1.29x

0.77x

-0.32x

1.18x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.29x
Its own average over 10 years, 11.90B.
Profit0.77x
Its own average over 10 years, 128.5M.
Free cash flow-0.32x
Its own average over 10 years, 500.3M.
Debt1.18x
Its own average over 10 years, 4.77B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -0.32 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	109.9	29.7	136.1
2018-12-31	141.1	935.0	157.1
2019-12-31	146.9	1,567.2	159.9
2020-12-31	128.5	-2,284.1	161.0
2021-12-31	200.8	2,495.1	161.1
2022-12-31	248.6	1,295.5	160.2
2023-12-31	219.4	142.7	159.1
2024-12-31	224.9	1,229.5	158.4
2025-12-31	225.4	456.9	158.3

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

Figures behind the shape

Growth

11.9%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate11.9%
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
One-year change in net income-62.8%
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed

Returns on capital

2.3%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity2.3%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets0.7%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

12.0%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin12.0%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin6.1%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin0.6%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-1.0%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

14.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings14.9x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
- Computed from the filing for 2025
Price to book0.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

1.78

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.78
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.5x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.68
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

96.0%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed
Payout ratio96.0%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-08
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-1.7x
Source
computed
Taken on
2026-11-08
Reported in
BRL
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.