SAO:NATU3

Natura & Co Holding S.A. · SAO · Consumer Defensive · BRL · FY for 2025

Figures on this page computed 2026-11-07 18:40 UTC

Last close

n/aBRL

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
9.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-8.2%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
-2.3%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
0.53Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
1.4%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

What it pays out is the furthest below its sector's middle: 0.18 against 0.49 on the market's range.

Five bars, one line

lens 7 of 9

1.00x

2.15x

1.08x

0.63x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.00x
Its own average over 10 years, 21.76B.
Profit2.15x
Its own average over 10 years, -831.5M.
Free cash flow1.08x
Its own average over 10 years, -459.1M.
Debt0.63x
Its own average over 10 years, 10.97B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 2.15 times.

The filed years, as a table

Each line is 100 at 2015-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2015-12-31	100.0	100.0	100.0
2017-12-31	124.7	130.5	100.7
2018-12-31	169.6	106.8	100.7
2019-12-31	182.9	30.3	100.5
2020-12-31	467.4	-126.6	144.7
2021-12-31	508.5	204.1	162.2
2022-12-31	370.0	-556.9	159.5
2023-12-31	251.1	579.2	160.8
2024-12-31	305.0	-1,739.0	160.6
2025-12-31	276.3	-347.7	234.8

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: BRL

Figures behind the shape

Growth

-10.0%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate-10.0%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
One-year change in net income80.0%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Returns on capital

9.3%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capital9.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-13.7%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-6.2%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

66.6%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin66.6%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.2%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-8.2%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-2.3%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

0.8x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA8.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.53

safer is higher, placed against 1,436 companies as of 2026-11-06

Debt to equity0.53
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.63
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.1x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
We do not hold this figure for this company, so there is nothing to place.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

1.4%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yield1.4%
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
BRL
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-3.4x
Source
computed
Taken on
2026-11-07
Reported in
BRL
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.