SAU:2382
Ades Holding Co. · SAU · Energy · SAR · FY for 2025
Figures on this page computed 2026-11-07 19:41 UTC
Last close
n/aSAR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
23.0xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
6.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
3.9%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
3.06Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Safety is the furthest below its sector's middle: 0.23 against 0.43 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales2.52x
Its own average over 10 years, 2.66B.
- Profit2.46x
Its own average over 10 years, 332.5M.
- Free cash flow-0.54x
Its own average over 10 years, -490.5M.
- Debt3.02x
Its own average over 10 years, 6.86B.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 3.02 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 117.5 | 117.2 | 120.9 |
| 2018-12-31 | 153.3 | 191.7 | 135.1 |
| 2019-12-31 | 356.2 | 75.3 | 137.2 |
| 2020-12-31 | 336.9 | 51.6 | 129.5 |
| 2021-12-31 | 300.9 | 75.6 | 2,689.9 |
| 2022-12-31 | 490.3 | 273.8 | 2,689.9 |
| 2023-12-31 | 860.9 | 310.0 | 2,361.4 |
| 2024-12-31 | 1,232.0 | 562.7 | 3,439.9 |
| 2025-12-31 | 1,329.3 | 573.6 | 6,905.6 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
Figures behind the shape
Growth
31.6%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate31.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Five-year EPS growth rate-27.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
One-year change in net income1.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Returns on capital
6.3%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital6.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity12.1%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets2.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
36.9%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin36.9%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin29.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.9%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
23.0xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings23.0x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
Price to book2.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA10.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
3.06safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity3.06
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.08
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.02
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
57.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Payout ratio57.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio0.6x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.