SAU:7020
Etihad Etisalat Company · SAU · Communication Services · SAR · FY for 2025
Figures on this page computed 2026-11-08 11:50 UTC
Last close
n/aSAR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
13.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
- Computed from the filing for 2025
14.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
17.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
19.9%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.46Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
4.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
Price is the furthest below its sector's middle: 0.61 against 0.64 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.32x
Its own average over 10 years, 14.84B.
- Profit3.06x
Its own average over 10 years, 1.13B.
- Free cash flow1.89x
Its own average over 10 years, 2.07B.
- Debt0.73x
Its own average over 10 years, 12.93B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 3.06 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2016-12-31 | 100.0 | 100.0 |
| 2017-12-31 | 90.3 | 100.0 |
| 2018-12-31 | 94.4 | 100.0 |
| 2019-12-31 | 107.0 | 100.0 |
| 2020-12-31 | 111.7 | 100.0 |
| 2021-12-31 | 118.0 | 100.0 |
| 2022-12-31 | 124.7 | 100.0 |
| 2023-12-31 | 133.4 | 100.0 |
| 2024-12-31 | 144.8 | 100.0 |
| 2025-12-31 | 156.3 | 99.8 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
Figures behind the shape
Growth
6.9%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate6.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
Five-year EPS growth rate34.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
One-year change in net income11.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
Returns on capital
14.2%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital14.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity17.1%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets8.2%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
54.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin54.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin19.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin17.6%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin19.9%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
13.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings13.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
- Computed from the filing for 2025
Price to book2.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA6.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.46safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.46
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.87
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage5.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.37
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
4.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield4.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
Payout ratio54.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.1x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- SAR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.