SAU:7203
Elm Company · SAU · Technology · SAR · FY for 2025
Figures on this page computed 2026-11-07 19:18 UTC
Last close
n/aSAR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
22.3xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
46.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
22.1%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
24.6%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.73Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
1.4%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Price is the furthest below its sector's middle: 0.26 against 0.35 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales2.15x
Its own average over 9 years, 4.41B.
- Profit2.32x
Its own average over 9 years, 901.9M.
- Free cash flow2.31x
Its own average over 9 years, 1.01B.
- Debt5.99x
Its own average over 9 years, 438.2M.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 5.99 times.
The filed years, as a table
9Each line is 100 at 2017-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-12-31 | 100.0 | 100.0 | 100.0 |
| 2018-12-31 | 97.2 | 98.8 | 100.0 |
| 2019-12-31 | 106.1 | 83.3 | 100.0 |
| 2020-12-31 | 124.5 | 83.2 | 100.0 |
| 2021-12-31 | 193.2 | 153.8 | 160.0 |
| 2022-12-31 | 232.5 | 252.4 | 160.0 |
| 2023-12-31 | 297.7 | 367.9 | 160.0 |
| 2024-12-31 | 373.8 | 495.6 | 160.0 |
| 2025-12-31 | 477.7 | 567.0 | 155.6 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SAR
Figures behind the shape
Growth
30.9%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate30.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Five-year EPS growth rate34.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
One-year change in net income14.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Returns on capital
46.3%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital46.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity57.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets17.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
36.2%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin36.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin22.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin22.1%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin24.6%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
22.3xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings22.3x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
Price to book12.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA20.2x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio4.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.73safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.73
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.73
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage15.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score5.53
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.4%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield1.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Payout ratio31.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.5x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SAR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.