SET:AEONTS-R
AEON Thana Sinsap (Thailand) Public Company Limited · SET · Financial Services · THB · FY for 2026
Figures on this page computed 2026-11-08 10:38 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2026
3.8%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
16.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
34.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
2.00Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
6.4%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Growth is the furthest below its sector's middle: 0.29 against 0.56 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales0.97x
Its own average over 10 years, 19.66B.
- Profit0.93x
Its own average over 10 years, 3.31B.
- Free cash flow5.81x
Its own average over 10 years, 1.13B.
- Debt0.87x
Its own average over 10 years, 62.20B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 5.81 times.
The filed years, as a table
10Each line is 100 at 2017-02-28, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-02-28 | 100.0 | 100.0 | 100.0 |
| 2018-02-28 | 104.4 | 123.4 | 100.0 |
| 2019-02-28 | 115.0 | 145.9 | 100.0 |
| 2020-02-28 | 128.7 | 165.4 | 100.0 |
| 2021-02-28 | 116.0 | 153.5 | 100.0 |
| 2022-02-28 | 112.0 | 147.8 | 100.0 |
| 2023-02-28 | 119.3 | 158.7 | 100.0 |
| 2024-02-28 | 116.3 | 135.6 | 100.0 |
| 2025-02-28 | 115.1 | 119.0 | 100.0 |
| 2026-02-28 | 110.2 | 128.7 | 99.5 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- THB
Figures behind the shape
Growth
-1.0%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate-1.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Five-year EPS growth rate-3.4%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
One-year change in net income8.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Returns on capital
3.8%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital3.8%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity11.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets3.5%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
79.3%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin79.3%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin20.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin16.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin34.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
7.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2026
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA15.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio1.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
2.00safer is higher, placed against 1,436 companies as of 2026-11-07
Debt to equity2.00
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio3.46
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage1.9x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
6.4%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield6.4%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Payout ratio45.5%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio4.7x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.