SET:AWC-R

Asset World Corp Public Company Limited · SET · Real Estate · THB · FY for 2025

Figures on this page computed 2026-11-07 18:47 UTC

Last close

n/aTHB

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

16.0xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
36.8%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
-23.4%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed

Safety is the furthest below its sector's middle: 0.18 against 0.34 on the market's range.

Five bars, one line

lens 7 of 9

1.40x

2.12x

-3.99x

1.39x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.40x
Its own average over 8 years, 12.40B.
Profit2.12x
Its own average over 8 years, 3.01B.
Free cash flow-3.99x
Its own average over 8 years, 1.02B.
Debt1.39x
Its own average over 8 years, 64.90B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -3.99 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	116.4	3.8	100.0
2018-12-31	128.1	31.8	100.0
2019-12-31	126.8	63.2	80.5
2022-12-31	105.9	261.3	100.0
2023-12-31	155.3	341.6	100.0
2024-12-31	176.6	396.7	100.0
2025-12-31	192.8	433.1	100.2

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

Figures behind the shape

Growth

9.2%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
One-year change in net income9.2%
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed

Returns on capital

6.7%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity6.7%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.1%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

52.0%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin52.0%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin23.7%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin36.8%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-23.4%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

16.0x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings16.0x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio5.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.06

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.06
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.1x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.57
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

37.6%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
Payout ratio37.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-1.7x
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.