SET:BAREIT

BA Airport Leasehold Real Estate Investment Trust · SET · Real Estate · THB · FY for 2025

Figures on this page computed 2026-11-08 12:08 UTC

Last close

n/aTHB

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
74.1%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
93.8%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

Price is the furthest below its sector's middle: 0.43 against 0.51 on the market's range.

What it pays out: n/aThis figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

Five bars, one line

lens 7 of 9

1.01x

1.38x

-0.41x

0.97x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.01x
Its own average over 4 years, 1.18B.
Profit1.38x
Its own average over 4 years, 637.7M.
Free cash flow-0.41x
Its own average over 4 years, -2.76B.
Debt0.97x
Its own average over 4 years, 4.27B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -0.41 times.

The filed years, as a table

Each line is 100 at 2022-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2022-12-31	100.0	100.0	100.0
2023-12-31	104.9	193.7	100.0
2024-12-31	105.1	299.5	100.0
2025-12-31	105.0	313.8	100.0

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

Figures behind the shape

Growth

4.8%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
One-year change in net income4.8%
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

Returns on capital

8.5%

higher is higher, placed against 4,566 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity8.5%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assetsn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

91.6%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross marginn/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin91.6%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin74.1%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin93.8%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

1.1x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA14.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio9.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

5.3x

safer is higher, placed against 1,436 companies as of 2026-11-07

Debt to equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ration/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage5.3x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
Payout ration/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.