SET:CPNREIT

CPN Retail Growth Leasehold REIT · SET · Real Estate · THB · FY for 2025

Figures on this page computed 2026-11-08 01:06 UTC

Last close

n/aTHB

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
53.8%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
73.0%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed

Price is the furthest below its sector's middle: 0.41 against 0.51 on the market's range.

What it pays out: n/aThis figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

Five bars, one line

lens 7 of 9

1.72x

1.26x

6.94x

3.48x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.72x
Its own average over 10 years, 3.75B.
Profit1.26x
Its own average over 10 years, 2.74B.
Free cash flow6.94x
Its own average over 10 years, 676.8M.
Debt3.48x
Its own average over 9 years, 17.60B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 6.94 times.

The filed years, as a table

Each line is 100 at 2010-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2010-12-31	100.0	100.0	100.0
2011-12-31	101.4	110.7	100.0
2012-12-31	107.4	139.4	100.0
2013-12-31	114.6	157.5	97.3
2014-12-31	140.3	187.9	131.6
2015-12-31	133.6	232.9	131.6
2016-12-31	150.6	185.1	131.6
2023-12-31	252.4	189.3	145.6
2024-12-31	264.3	99.2	205.4
2025-12-31	282.5	202.5	205.4

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

Figures behind the shape

Growth

104.1%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
One-year change in net income104.1%
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed

Returns on capital

8.2%

higher is higher, placed against 4,566 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity8.2%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assetsn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

73.4%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross marginn/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin73.4%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin53.8%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin73.0%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

1.1x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio7.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

2.1x

safer is higher, placed against 1,436 companies as of 2026-11-07

Debt to equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ration/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.1x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed
Payout ration/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Source
computed
Taken on
2026-11-07
Reported in
THB
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.