SET:D
Dental Corporation Public Company Limited · SET · Healthcare · THB · FY for 2025
Figures on this page computed 2026-11-08 10:06 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
11.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
8.8%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
8.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
7.9%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
0.38Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
3.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Safety is the furthest below its sector's middle: 0.53 against 0.57 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.46x
Its own average over 10 years, 716.1M.
- Profit2.53x
Its own average over 10 years, 33.9M.
- Free cash flow14.22x
Its own average over 10 years, 5.8M.
- Debt0.84x
Its own average over 10 years, 376.7M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 14.22 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 104.1 | 108.4 | 125.3 |
| 2018-12-31 | 145.7 | 78.7 | 122.6 |
| 2019-12-31 | 175.1 | -36.7 | 122.6 |
| 2020-12-31 | 129.7 | -18.4 | 145.7 |
| 2021-12-31 | 119.8 | -57.0 | 147.2 |
| 2022-12-31 | 184.6 | 135.2 | 153.2 |
| 2023-12-31 | 210.1 | 167.6 | 154.3 |
| 2024-12-31 | 216.2 | 118.7 | 154.3 |
| 2025-12-31 | 237.2 | 201.7 | 154.3 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
12.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate12.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
One-year change in net income70.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Returns on capital
8.8%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital8.8%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity10.3%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets6.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
36.3%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin36.3%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin11.8%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin8.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.9%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
11.7xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings11.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book1.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.38safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.38
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.25
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage8.8x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.35
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
3.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield3.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Payout ratio35.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.7x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.