SET:EFORL

E for L Aim Public Company Limited · SET · Healthcare · THB · FY for 2025

Figures on this page computed 2026-11-08 12:10 UTC

Last close

n/aTHB

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

9.0xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
3.4%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
7.5%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
0.52Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

Safety is the furthest below its sector's middle: 0.36 against 0.57 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.67x

-0.20x

5.87x

0.26x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales0.67x
Its own average over 10 years, 1.94B.
Profit-0.20x
Its own average over 10 years, -222.5M.
Free cash flow5.87x
Its own average over 10 years, 16.6M.
Debt0.26x
Its own average over 10 years, 1.15B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 5.87 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2016-12-31	100.0	100.0
2017-12-31	67.4	142.5
2018-12-31	56.1	300.9
2019-12-31	52.3	300.9
2020-12-31	45.4	301.0
2021-12-31	59.0	344.4
2022-12-31	40.6	373.5
2023-12-31	35.7	373.5
2024-12-31	36.5	373.5
2025-12-31	35.5	373.5

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: THB

Figures behind the shape

Growth

-4.8%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate-4.8%
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
One-year change in net income126.3%
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

Returns on capital

7.6%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity7.6%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.6%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

33.7%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin33.7%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin4.5%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin3.4%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.5%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

9.0x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings9.0x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
Price to book0.7x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA6.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.52

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.52
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.59
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.1x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score-0.42
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.