SET:ILM-R
Index Living Mall Public Company Limited · SET · Consumer Cyclical · THB · FY for 2025
Figures on this page computed 2026-11-06 13:46 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
9.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
7.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
8.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
7.3%Dividend yield
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
Safety is the furthest below its sector's middle: 0.37 against 0.47 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.07x
Its own average over 10 years, 9.25B.
- Profit1.28x
Its own average over 10 years, 588.1M.
- Free cash flow0.83x
Its own average over 10 years, 1.01B.
- Debt0.86x
Its own average over 10 years, 4.70B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 1.28 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 100.1 | 100.9 | 79.0 |
| 2018-12-31 | 103.2 | 110.8 | 80.2 |
| 2019-12-31 | 104.7 | 121.7 | 88.5 |
| 2020-12-31 | 86.7 | 86.0 | 100.0 |
| 2021-12-31 | 88.8 | 92.5 | 100.0 |
| 2022-12-31 | 94.9 | 134.5 | 100.0 |
| 2023-12-31 | 99.4 | 148.2 | 100.0 |
| 2024-12-31 | 104.4 | 152.1 | 100.0 |
| 2025-12-31 | 105.3 | 153.8 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
4.0%faster is higher, placed against 4,940 companies as of 2026-11-05
Five-year revenue growth rate4.0%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
Five-year EPS growth rate12.4%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
One-year change in net income1.1%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
Returns on capital
11.7%higher is higher, placed against 5,079 companies as of 2026-11-05
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity11.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.7%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
47.4%wider is higher, placed against 3,410 companies as of 2026-11-05
Gross margin47.4%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin10.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin7.6%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin8.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
9.1xcheaper is higher, placed against 4,359 companies as of 2026-11-05
Price to earnings9.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.93safer is higher, placed against 3,226 companies as of 2026-11-05
Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.93
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.6x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.78
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
7.3%more, and better covered, is higher, placed against 1,089 companies as of 2026-11-05
Dividend yield7.3%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
Payout ratio67.0%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.7x
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.