SET:NER
North East Rubber Public Company Limited · SET · Basic Materials · THB · FY for 2025
Figures on this page computed 2026-11-08 12:26 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
4.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
6.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
3.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
7.8%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Margins is the furthest below its sector's middle: 0.46 against 0.49 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.61x
Its own average over 10 years, 18.77B.
- Profit1.75x
Its own average over 10 years, 1.08B.
- Free cash flow-4.26x
Its own average over 10 years, -239.3M.
- Debt1.45x
Its own average over 10 years, 6.92B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -4.26 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 159.6 | 2,170.5 | 100.0 |
| 2018-12-31 | 163.6 | 4,711.1 | 100.0 |
| 2019-12-31 | 211.6 | 5,218.7 | 100.0 |
| 2020-12-31 | 266.1 | 8,315.8 | 104.1 |
| 2021-12-31 | 397.5 | 17,918.1 | 110.4 |
| 2022-12-31 | 409.6 | 16,928.4 | 119.4 |
| 2023-12-31 | 407.6 | 14,968.3 | 120.0 |
| 2024-12-31 | 446.7 | 16,003.2 | 120.0 |
| 2025-12-31 | 492.1 | 18,250.6 | 120.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
13.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate13.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Five-year EPS growth rate12.7%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
One-year change in net income14.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Returns on capital
19.4%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity19.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets9.4%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
9.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin9.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin7.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin6.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
4.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings4.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book0.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
3.11safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.11
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.1x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.60
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
7.8%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield7.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Payout ratio35.3%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.5x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.