SET:SAT
Somboon Advance Technology Public Company Limited · SET · Consumer Cyclical · THB · FY for 2025
Figures on this page computed 2026-11-08 06:58 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
9.2xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
7.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
10.7%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
15.3%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
0.01Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
10.3%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
What it pays out is the furthest below its sector's middle: 0.47 against 0.50 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales0.85x
Its own average over 10 years, 7.99B.
- Profit0.92x
Its own average over 10 years, 790.3M.
- Free cash flow1.18x
Its own average over 10 years, 887.0M.
- Debt0.16x
Its own average over 10 years, 398.2M.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 0.16 times.
A find tonight
The business including its debt costs 9.14 times the operating profit it filed, the earnings in its last filed year are 11.0 percent of what the whole company costs, and sits at 4.75 on Altman's Z, clear of the distress band.
- Value
- 69
- Cheap
- 79
- Sound
- 59
- Unwatched
- 93
What stands out
- Price: the business including its debt costs 9.14 times the operating profit it filed, which is better than 92 percent of the companies we rank in Stock Exchange of Thailand.
What could make it a trap
- None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield11.0%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- THB
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield15.7%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- THB
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book0.8x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- THB
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple9.1x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- THB
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value19.0%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- THB
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital7.6%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Altman Z-Score4.75Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Piotroski F-Score7.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Earnings quality (Sloan accruals)1.05Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Consecutive profitable filed years10Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 103.5 | 133.5 | 100.0 |
| 2018-12-31 | 98.7 | 150.7 | 100.0 |
| 2019-12-31 | 96.5 | 147.3 | 100.0 |
| 2020-12-31 | 70.9 | 61.1 | 100.0 |
| 2021-12-31 | 103.6 | 156.8 | 100.0 |
| 2022-12-31 | 107.6 | 154.7 | 100.0 |
| 2023-12-31 | 110.7 | 161.1 | 100.0 |
| 2024-12-31 | 89.5 | 115.3 | 100.0 |
| 2025-12-31 | 82.3 | 120.2 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
3.0%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate3.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Five-year EPS growth rate14.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
One-year change in net income4.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Returns on capital
7.6%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital7.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity8.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets7.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
19.1%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin19.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin10.7%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin15.3%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
9.2xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings9.2x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.01safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.01
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio4.42
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage147.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score4.80
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
10.3%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield10.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Payout ratio95.5%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.5x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.