SET:SAWAD
Srisawad Corporation Public Company Limited · SET · Financial Services · THB · FY for 2025
Figures on this page computed 2026-11-08 09:40 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.6xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
8.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
26.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
57.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
1.71Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Safety is the furthest below its sector's middle: 0.21 against 0.55 on the market's range.
- Growth11.9%45 of 100, below its sector
- Returns on capital8.0%68 of 100, above its sector
- Margins94.8%97 of 100, above its sector
- Price7.6x71 of 100, above its sector
- Safety1.7121 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.62x
Its own average over 10 years, 11.90B.
- Profit1.26x
Its own average over 10 years, 4.00B.
- Free cash flow-4.58x
Its own average over 10 years, -2.42B.
- Debt1.83x
Its own average over 10 years, 34.89B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -4.58 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 132.0 | 133.0 | 96.0 |
| 2018-12-31 | 152.7 | 138.1 | 96.0 |
| 2019-12-31 | 189.8 | 187.4 | 100.3 |
| 2020-12-31 | 213.0 | 224.9 | 103.2 |
| 2021-12-31 | 198.2 | 235.6 | 104.4 |
| 2022-12-31 | 237.8 | 223.3 | 104.4 |
| 2023-12-31 | 339.4 | 249.5 | 104.4 |
| 2024-12-31 | 369.1 | 252.0 | 104.4 |
| 2025-12-31 | 373.9 | 250.5 | 104.4 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
11.9%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate11.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Five-year EPS growth rate2.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
One-year change in net income-0.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Returns on capital
8.0%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital8.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity13.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.7%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
94.8%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin94.8%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin49.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin26.0%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin57.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.6xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.6x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book1.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA9.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.71safer is higher, placed against 1,436 companies as of 2026-11-07
Debt to equity1.71
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.56
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.3x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.