SET:SCC-R
The Siam Cement Public Company Limited · SET · Industrials · THB · FY for 2025
Figures on this page computed 2026-11-07 18:52 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
20.0xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
-0.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
2.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
5.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
0.99Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
2.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Safety is the furthest below its sector's middle: 0.33 against 0.51 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.04x
Its own average over 10 years, 479.82B.
- Profit0.42x
Its own average over 10 years, 33.69B.
- Free cash flow1.85x
Its own average over 10 years, 14.76B.
- Debt1.20x
Its own average over 10 years, 278.36B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 1.85 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 106.5 | 98.1 | 100.0 |
| 2018-12-31 | 113.0 | 79.8 | 100.0 |
| 2019-12-31 | 103.4 | 57.1 | 100.0 |
| 2020-12-31 | 94.4 | 60.9 | 100.0 |
| 2021-12-31 | 125.2 | 84.1 | 100.0 |
| 2022-12-31 | 134.5 | 38.1 | 100.0 |
| 2023-12-31 | 118.0 | 46.2 | 100.0 |
| 2024-12-31 | 120.7 | 11.3 | 100.1 |
| 2025-12-31 | 117.4 | 25.1 | 99.6 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
4.4%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate4.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Five-year EPS growth rate-16.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
One-year change in net income122.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Returns on capital
-0.1%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital-0.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity4.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets1.7%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
13.1%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin13.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin-0.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin2.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin5.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
20.0xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings20.0x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA12.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.99safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.99
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.01
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.65
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
2.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield2.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Payout ratio42.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio4.5x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.