SET:SIS
SiS Distribution (Thailand) Public Company Limited · SET · Technology · THB · FY for 2025
Figures on this page computed 2026-11-07 16:23 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
9.2xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
17.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
2.9%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
5.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
0.28Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
4.9%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Margins is the furthest below its sector's middle: 0.43 against 0.54 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.19x
Its own average over 10 years, 25.27B.
- Profit1.53x
Its own average over 10 years, 571.4M.
- Free cash flow4.00x
Its own average over 10 years, 410.0M.
- Debt0.54x
Its own average over 10 years, 2.39B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 4.00 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 109.0 | 130.5 | 100.0 |
| 2018-12-31 | 120.0 | 205.7 | 100.0 |
| 2019-12-31 | 110.6 | 186.2 | 100.0 |
| 2020-12-31 | 129.4 | 262.7 | 100.0 |
| 2021-12-31 | 175.2 | 348.5 | 100.0 |
| 2022-12-31 | 157.5 | 302.7 | 100.0 |
| 2023-12-31 | 150.0 | 283.8 | 100.0 |
| 2024-12-31 | 156.2 | 306.7 | 100.0 |
| 2025-12-31 | 163.1 | 385.3 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
4.7%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate4.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Five-year EPS growth rate7.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
One-year change in net income25.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Returns on capital
17.2%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital17.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity19.1%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets7.8%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
7.6%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin7.6%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin3.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin2.9%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin5.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
9.2xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings9.2x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book1.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.28safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.28
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.60
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage18.8x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score4.62
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
4.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield4.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Payout ratio44.7%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio4.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.