SET:SPALI
Supalai Public Company Limited · SET · Real Estate · THB · FY for 2025
Figures on this page computed 2026-11-08 08:47 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
16.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
5.2%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
9.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
What it pays out is the furthest below its sector's middle: 0.44 against 0.84 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales0.90x
Its own average over 10 years, 26.82B.
- Profit0.70x
Its own average over 10 years, 5.76B.
- Free cash flow0.72x
Its own average over 10 years, 1.75B.
- Debt1.80x
Its own average over 10 years, 21.09B.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 1.80 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 107.2 | 118.9 | 104.2 |
| 2018-12-31 | 109.5 | 118.1 | 115.1 |
| 2019-12-31 | 101.0 | 110.6 | 124.8 |
| 2020-12-31 | 88.2 | 87.0 | 116.1 |
| 2021-12-31 | 125.0 | 144.7 | 113.5 |
| 2022-12-31 | 147.8 | 167.3 | 113.6 |
| 2023-12-31 | 133.6 | 122.6 | 113.6 |
| 2024-12-31 | 133.7 | 126.7 | 113.8 |
| 2025-12-31 | 103.4 | 82.2 | 111.8 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
3.2%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate3.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Five-year EPS growth rate-0.4%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
One-year change in net income-35.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Returns on capital
7.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity7.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.0%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
34.0%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin34.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin18.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin16.6%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin5.2%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book0.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
2.66safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.66
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage6.2x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.16
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
9.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield9.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Payout ratio67.3%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio0.5x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.