SET:WHA-R
WHA Corporation Public Company Limited · SET · Real Estate · THB · FY for 2025
Figures on this page computed 2026-11-07 18:53 UTC
Last close
n/aTHB
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
14.3xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
33.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
-5.0%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
3.9%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
What it pays out is the furthest below its sector's middle: 0.40 against 0.84 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.29x
Its own average over 10 years, 11.87B.
- Profit1.45x
Its own average over 10 years, 3.54B.
- Free cash flow-0.86x
Its own average over 10 years, 889.9M.
- Debt1.21x
Its own average over 10 years, 41.51B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -0.86 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 53.4 | 112.7 | 100.0 |
| 2018-12-31 | 46.7 | 100.3 | 101.4 |
| 2019-12-31 | 58.7 | 111.4 | 102.9 |
| 2020-12-31 | 38.8 | 87.1 | 104.3 |
| 2021-12-31 | 58.5 | 89.4 | 104.4 |
| 2022-12-31 | 77.0 | 139.6 | 104.4 |
| 2023-12-31 | 83.5 | 152.7 | 104.4 |
| 2024-12-31 | 63.6 | 150.4 | 104.4 |
| 2025-12-31 | 85.7 | 177.2 | 104.4 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- THB
Figures behind the shape
Growth
17.2%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate17.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Five-year EPS growth rate14.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
One-year change in net income17.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Returns on capital
13.9%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity13.9%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
48.7%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin48.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin32.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin33.6%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-5.0%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
14.3xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings14.3x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
Price to book2.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio4.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.43safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.43
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.41
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
3.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield3.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Payout ratio55.5%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-0.3x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- THB
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.